Financial statements
Published 12 September 2024
Applies to England and Wales
Departmental financial statements
Statement of Comprehensive Net Expenditure for the period ended 31 March 2024.
Note | 2023-24 £’000 | 2022-23 £’000 | |
---|---|---|---|
Other operating income | 3.1 | (777) | (2,422) |
Total operating income | (777) | (2,422) | |
Staff costs | 4.1 | 320,228 | 286,760 |
Purchase of goods and services | 3.2 | 80,641 | 84,873 |
Depreciation, amortisation and impairment charges | 3.2 | 27,213 | 20,333 |
Indemnity provision and payments for Indemnity including legal costs | 3.2 | (9,904) | (6,243) |
Total operating expenditure | 418,178 | 385,723 | |
Net operating expenditure | 417,401 | 383,301 | |
Finance income: Interest | 5 | (26) | (40) |
Finance expense: Finance Leases | 6 | 1,036 | 1,127 |
(Profit)/Loss on disposal of non-current assets | 3.2 | (44) | 217 |
Net expenditure for the year | 418,367 | 384,605 | |
Other comprehensive net expenditure | |||
Items which will not be reclassified to net operating expenditure | |||
Net (gain)/ loss on revaluation of property, plant and equipment | (21) | 0 | |
Comprehensive net expenditure for the year | 418,346 | 384,605 |
Statement of Financial Position as at 31 March 2024
Note | 2023-24 £’000 | 2022-23 £’000 | |
---|---|---|---|
Non-current assets | |||
Right-of-Use assets | 10 | 60,938 | 65,079 |
Assets under construction | 9 | 55,319 | 45,257 |
Intangible assets | 8 | 83,071 | 68,442 |
Property, plant and equipment | 7 | 18,634 | 17,834 |
Trade and other receivables | 12 | 3,273 | 3,628 |
Total non-current assets | 221,235 | 200,240 | |
Current assets | |||
Trade and other receivables | 12 | 12,516 | 12,085 |
Cash and cash equivalents | 11 | 22,871 | 22,310 |
Total current assets | 35,387 | 34,395 | |
Total assets | 256,621 | 234,635 | |
Current liabilities | |||
Trade and other payables | 13 | 74,228 | 65,309 |
Lease Obligations | 13 | 5,074 | 5,649 |
Short-term provisions | 14.1 | 636 | 999 |
Indemnity Fund | 14.2 | 43,800 | 57,000 |
Total current liabilities | 123,738 | 128,957 | |
Non-current assets plus net current (liabilities)/ assets | 132,883 | 105,678 | |
Non-current liabilities | |||
Lease Obligations | 10 | 57,342 | 65,638 |
Long-term provisions | 14.1 | – | 894 |
Total non-current liabilities | 57,342 | 66,532 | |
Net (liabilities)/ assets | 75,541 | 39,147 | |
Taxpayers’ Equity | |||
General Fund | SoCTE | 75,541 | 39,147 |
Total Equity | 75,541 | 39,147 |
Simon Hayes
Chief Executive and Chief Land Registrar
30 August 2024
Note | 2023-24 £’000 | 2022-23£’000 | |
---|---|---|---|
Cash flows from operating activities | |||
Net operating income/ (expenditure) | SoCNE | (417,401) | (383,301) |
Adjustments for non-cash transactions: | |||
Depreciation of property, plant and equipment | 3.2 | 11,378 | 10,552 |
Amortisation of intangible assets | 3.2 | 15,730 | 8,354 |
Impairment of non-current assets | 518 | 1,427 | |
(Increase)/ decrease in trade & other receivables | (1,769) | 1,554 | |
Increase/ (decrease) in trade & other payables | 8,359 | 2,777 | |
Release from general fund | 14 | 845 | – |
Less movements not passing through the | 10 | 21 | 23 |
Auditor’s remuneration | 3.2 | 127 | 118 |
Change in Indemnity Fund | 14.2 | (10,882) | (8,082) |
Change in Early Release and Other provisions | 14.1 | (412) | 1,840 |
Use of Indemnity Fund Provision | 14.2 | (2,318) | (4,718) |
Use of other provisions | 14.1 | (845) | – |
Net cash inflow/ (outflow) from operating activities | (396,649) | (369,456) | |
Cash flows from investing activities | |||
Purchase of tangible assets | 7 | (5,189) | (1,674) |
Purchase of intangible assets | 8, 9 | (41,974) | (42,873) |
Net cash inflow/ (outflow) from investing activities | (47,163) | (44,547) | |
Cash flows from financing activities | |||
From the Consolidated Fund (Supply) – current year | SoCTE | 451,332 | 414,304 |
Repayments of capital element of obligations under finance leases | 10 | (5,524) | (5,922) |
Interest element of obligations under finance leases | 6 | (1,036) | (1,127) |
Capital repayment of lessor leases in year | 10 | 208 | – |
Interest received | 5 | 26 | 40 |
Net financing | 445,006 | 407,295 | |
Net increase/ (decrease) in cash and cash equivalents in the period before adjustment for payments to the Consolidated Fund | 1,194 | (6,708) | |
Payments of amounts due to the Consolidated Fund | (633) | (2,197) | |
Net increase/ (decrease) in cash and cash equivalents in the period after adjustment for receipts and payments to the Consolidated Fund | 561 | (8,905) | |
Cash and cash equivalents at the beginning of the period | 11 | 22,310 | 31,215 |
Cash and cash equivalents at the end of the period | 11 | 22,871 | 22,310 |
Statement of changes in Taxpayers’ Equity for the period ended 31 March 2024
Note | General Fund £’000 | Total reserves £’000 | |
---|---|---|---|
Balance at 31 March 2022 | 2,622 | 2,622 | |
Deemed Supply | 31,214 | 31,214 | |
Net Parliamentary Fund - drawn down | 414,304 | 414,304 | |
Comprehensive net expenditure for the year | SoCNE | (384,605) | (384,605) |
Amounts paid to the Consolidated Fund | SoCF | ||
Auditor’s remuneration | 3.3 | ||
Income payable to the Consolidated Fund | 13 | ||
Amounts payable to the Consolidated Fund for year | 13 | ||
Balance at 31 March 2023 | 39,147 | 39,147 | |
Balance b/f | 39,147 | 39,147 | |
Deemed Supply | 22,310 | 22,310 | |
Net Parliamentary Fund - drawn down | 451,332 | 451,332 | |
Comprehensive net expenditure for the year | SoCNE | (418,367) | (418,367) |
Amounts paid to the Consolidated Fund | SoCF | (633) | (633) |
Auditor’s remuneration | 3.3 | 127 | 127 |
Reversal of Asset Impairment | 10 | 3,179 | 3,179 |
Provision utilised/written back against AME | 14 | 1,317 | 1,317 |
Income payable to the Consolidated Fund | 13 | (44) | (44) |
Amounts payable to the Consolidated Fund for the year | 13 | (22,827) | (22,827) |
Taxpayers’ Equity at 31 March 2024 | 75,541 | 75,541 |
Notes to departmental accounts
1. Statement of accounting policies
1.1 Basis of preparation
These financial statements have been prepared inaccordance with the Government Financial Reporting Manual (FReM) 2023-24 and comply with the Accounts Direction given by HM Treasury.
The accounting policies contained in the FReM follow International Financial Reporting Standards (IFRS), as adapted or interpreted for the public sector context. Where the FReM permits achoice of accounting policy, the accounting policy that has been judged to be the most appropriate to the particular circumstances of HM Land Registry for the purposesof giving a true and fair view has been selected.
HM Land Registry’s accounting policies have been applied consistently in dealing with items considered material in relation to the financial statements.In addition to the primary statements prepared under IFRS, the FReM also requires the department to prepare a Statement of Parliamentary Supply and supporting notes to show Outturn against Estimate in terms of net resource requirement and net cash requirement.
The department is legally obliged under the Land Registration Act 2002 to provide statutory services relating to land registration and there are sufficient reserves to support the department going forward. In common with other government departments, the future financing of the department’s liabilities is to be met by future grants of Supply and the application of future income, both to be approved annually by Parliament.It is therefore considered appropriate to prepare these accounts on a going concern basis.These accounts have been prepared under the Government Resource and Accounts Act 2000.
Accounting standards issued but not yet effectiveIFRS 17 Insurance Contracts replaced IFRS 4 from1 January 2023 for public sector organisations. In July 2023 HM Treasury issued the draft implementation guidance for the public sector. It expects implementation to be from 2025-26, with early adoption allowed in select cases. HM Land Registry does not anticipate any accounting impact as HM Land Registry has no such Insurance contracts.
1.2 Accounting convention
The financial statements have been prepared on an accruals basis under the historical cost convention modified for the revaluation of Property, Plant and Equipment, Investment Properties, Assets Held for Sale and Intangible Assets to fair value as determined by the relevant accounting standard.
1.3 Areas of significant estimate and judgements
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believedto be reasonable under the circumstances. The estimates and judgements that had a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the accounting period are:
-
Note 8 - The valuation and useful economic life (UEL) of the intangible assets. The valuation is the direct replacement cost of the register and the data that is currently in use. The replacement cost includes all costs that are reliably measured and the economic life is reviewed each financial year to determine whether events and circumstances continue to support the life chosen.
-
Note 14.2 - estimation of the provision required to settle all known and Incurred But Not Reported(IBNR) indemnity claims - where uncertainty exists for the proportion of outstanding claims that will ultimately be paid, the value of those payments and the effect of any legal judgements. For IBNR claims, the number of unreported claims is unknown as is the point at which an error is discovered and the value of any potential claim.
-
Note 14 - In 2023-24, HM Land Registry removed the Covid contingency reserve from the indemnity revaluation, which alongside the latest HM Treasury Public Expenditure Systems (PES) discount ratesfor provisions, and latest claims data combined to decrease the Government Actuary Department’s valuation of HM Land Registry’s indemnity provision by £13.2m. The change in PES rates are inflation linked and the use of them is mandated by HM Treasury. This change in value reflects an accounting adjustment resulting from the effect on inflation discounting of this long-term liability and does not reflect any change in risk for the indemnity provision. The PES rate element accounts for £4.0m of this year’s reduction in value (2022-23: £12.7m).
1.4 Income from contracts with customers
IFRS 15 Revenue from Contracts with Customers has been adopted. The income recognition criteria within IFRS 15 are consistent with HM Land Registry accounting policy. All Statutory fees and charges are held in a separate HM Land Registry Trust Statement. Income in the Statement of Net Expenditure relates to property rental income which is recognised as the amounts fall due.
1.5 Operating segments
HM Land Registry’s operating segments are the directorates which are reported in a manner consistent with the internal reporting provided to the Chief Operating Decision Maker (CODM). The five reportable business segments are: Chief Executive and Chief Land Registrar’s Directorate, Corporate Services, Customer and Strategy, Data and Register Integrity, and Service Delivery Group.This is based on the group’s internal organisation and management structure, and is the primary way inwhich the CODM is provided with financial information. The CODM of HM Land Registry is Simon Hayes, Chief Executive and Chief Land Registrar.
1.6 Employee benefits
The cost of providing employee benefits is recognised in the period in which HM Land Registry receives services from its employees, rather than when it is paid or payable. Short-term employee benefits are recognised as an expense in the period in which the employee renders the service. Performance payments are recognised only when there is a legal or constructive obligation to pay them and the costs can be reliably estimated. Termination benefits are recognised when it can be demonstrated that there is an irreversible agreement to terminate the employment of employee(s) before the schemes’ retirement date or as a result of an offer to encourage voluntary redundancy.
1.7 Pensions
HM Land Registry employees are civil servants who are entitled to be members of the Principal Civil ServicePension Scheme (PCSPS) or the Civil Servant and Others Pension Scheme (CSOPS) – known as alpha. These are unfunded multi-employer defined benefit schemes, but HM Land Registry is unable to identify its share of the underlying assets and liabilities on a reasonable and consistent basis. HM Land Registry has therefore accounted for contributions and payments to these schemes under International Accounting Standard (IAS)19 Employee Benefits as if they were defined contribution schemes. Liability for the payment of future benefits is a charge on the PCSPS or alpha scheme.
1.8 Property, plant and equipment
Freehold and leasehold land and buildings are professionally valued by external, independent property valuers having appropriate recognised professional qualifications and recent experience in the location and category of the properties being valued. Montagu Evans (Royal Institution of Chartered Surveyors (RICS) registered valuer) carried out a desktop valuation in March 2021to facilitate the transfer of assets to the Government Property Agency.
HM Land Registry is required by the FReM to disclose non-current assets in the Statement of Financial Position at fair value. For assets in use the FReM requires operational assets to be measured at fair value using current value in existing use, rather than market value as required by IAS 16 Property Plant and Equipment. Details of FReM adaptations which continue to apply for 2023- 24 can be found on GOV.UK (search ‘Financial Reporting Manual 2023-24’).
For short-life non-property assets, historical cost is used as an approximation to the fair value of the asset.Freehold land and buildings and leasehold buildings are included at revaluation less accumulated depreciation and impairment losses.
All other tangible non-current assets are included at historical cost less accumulated depreciation and impairment losses.
Assets in the course of construction are not depreciated. For other assets the depreciation charge is calculated so as to allocate the cost or revalued amount, less the estimated residual value, of non-current assets systematically over their remaining useful lives using the straight-line method.
Other property, plant and equipment includes IT and office equipment and machinery. HM Land Registry capitalises expenditure over £2,500 for an individual asset. Where appropriate, individual assets falling below the minimum value for capitalisation are grouped. It is HM Land Registry’s policy not to capitalise expenditure on fixtures or fittings, principally office furniture, as they are not considered material.
Asset lives are reviewed at the end of each financial year.
The following asset depreciation rates are used:
Freehold land | Nil |
---|---|
Freehold buildings | Estimated useful life |
Leasehold buildings | Period of the lease or estimated useful life |
Telecommunications equipment | 5 years |
Office equipment | 5 years |
Computers: Mainframe | 3 to 10 years |
Computers: PCs | 5 years |
Structured cabling | 10 years |
Plant and heavy machinery | 10 years |
1.9 Leases
HM Land Registry accounts for the majority of its leases under IFRS 16 Leases, with the costs, depreciation and other associated disclosure being in Note 10.
These assets and liabilities exclude those that have a lease with a short-life (i.e. less than 12 months), or are considered ‘low-value’ under IFRS 16. HM Land Registry holds a single lease which it defines as low value, currently valued at £6k. For this particular lease, the low value criteria is appropriate as it relates to a very small sub-lease within a much larger government property.
Initial recognition
At the commencement of the lease, HM Land Registry recognises a right-of-use asset and a lease liability.
The lease liability is measured at the payment for the remaining lease term (as defined above), net of irrecoverable value added tax, discounted either by the rate implicit in the lease, or (where this cannot be determined), HM Land Registry’s central internal rate
of borrowing. The payments included in the liability are those that are fixed, or in substance fixed, excluding charges arising (i.e. from future rent reviews or indexation). The right-of-use asset is measured at the value of the liability, adjusted for: any payments made or amounts accrued before the commencement date; lease incentives received; incremental costs in obtaining the lease; and any disposal costs at the end of the lease.
Subsequent measurement
The right-of-use assets are measured using the cost model. The liability is adjusted for interest repayments.
Lease expenditure
Expenditure includes interest, straight-line depreciation and any asset impairments and any changes in variable lease payments not included in the measurement of the liability during the period in which the triggering event occurred. Lease payments are debited against the liability. Rental payments for leases where the term is 12 months or less, or where the lease is classified as low-value are expensed.
Borrowing rate
HM Land Registry uses an HM Treasury discount rate as its incremental borrowing rate. HM Treasury’s PES (2023) 10 paper states that the incremental borrowing rate (a nominal rate) for leases commencing after December 2023 is 4.72% (2022: 3.51%).
1.10 Intangible assetsIntangible assets are stated at historical cost less accumulated amortisation and accumulated impairment losses as a proxy for fair value, since no active market exists for the Department’s intangible assets. This treatment is also known as Depreciated Replacement Cost.
Annual review of Useful Economic Life (UEL) of Intangible Assets
In 2023-24, HM Land Registry performed its annual review of the UELs of Intangible Assets in accordance with IAS 38 Intangible Assets. HM Land Registry’s review used both internal indicators and also benchmarked its UELs against those used in comparable organisations within the public sector. No changes were made to HM Land Registry’s UELs in 2023-24.
Bespoke internally developed software | 10 years |
---|---|
Data assets | 15 years |
Local Land Charges
HM Land Registry completed the building and development of a computerised register to hold the Local Land Charges data in July 2018. As of 31 March 2024, the data relating to 96 Local Authorities have been added to the register and are in use (2022-23: Seventy four Local Authorities).Under IAS 38, development costs have been capitalised for two separate assets: a database to hold the information; and the data itself, which needs to be cleansed, digitised and migrated to this database.Following commencement of the register service, these components are amortised over their respective useful lives of:
Local Land Charges register | 10 years |
---|---|
Local Land Charges data | 15 years |
Software and software licences
Separately acquired intangible assets are shown at historical cost. The costs incurred to acquire and bring these assets to use are capitalised. These include contractors’ charges, materials, directly attributable labour and directly attributable overhead costs.Software licences are included at cost less accumulated amortisation. They are amortised on a straight-line basis at a rate of:
Mainframe software | 5 years |
---|---|
Software system | 10 years |
Software licences | As per licence agreements |
HM Land Registry’s approach to software development is set-out in Note 1.12.
E-security, portal and Business GatewayThe E-security, Portal and Business Gateway assets had all been fully amortised by the start of the financial year, but are included in the accounts as they are still in use.
1.11 Assets Under Construction
All Assets Under Construction (AUC) are held at cost. HM Land Registry recognises four categories of AUC: Tangible-Other, Intangible - Local Land Charges, Intangible - Transformation Digital, and Intangible - Other.
These classes of asset relate to the capitalisation of Local Land Charges costs during the year, case managementimprovements, mainframe to cloud-based migration and digital mortgage.Intangibles other - Software development costsIn accordance with IAS 38, expenditure incurred on developing new IT infrastructure (covering third-party costs and the direct costs of in-house staff effort) are capitalised.
Development costs that are directly attributable to the design and testing of identifiable and unique software products controlled by HM Land Registry are recognised as intangible assets when the requirements of IAS 38 are met.
Directly attributable costs that are capitalised as part of the software product include the software development employee costs and an appropriate portion of relevant overheads.
Other development expenditure that does not meet these criteria is recognised as an expense as incurred. Development costs previously recognised are not recognised as an asset in a subsequent period.All research expenditure is written off as incurred.Expenditure incurred in software development is recorded as an intangible asset under construction and is then transferred into use as an intangible asset once that software and associated data is made available by HM Land Registry to its customers (either as part of the Local Land Charges Programme or Other).
Software development costs are categorised as ‘assets under construction’ within Note 9.Intangibles - Local Land ChargesHM Land Registry is working with various Local Authorities to transfer their land charges data to HM Land Registry’s digital platform.Transformation Digital AssetsDigital software assets developed from work within HM Land Registry’s Corporate Services.
Tangible - otherThis area reflects other HM Land Registry workstreamsincluding the development of IT infrastructure.
1.12 Impairment of non-current assets
Impairment reviews are undertaken at each year-end and if there are indications that the asset has suffered an impairment loss a charge is reflected in the Statement of Comprehensive Net Expenditure in the year in whichit occurs. If the asset is carried at a revalued amount, the impairment loss is treated as a revaluation decrease, to the extent of the revaluation reserve that relates to the asset, with any excess in the Statement of Comprehensive Net Expenditure. Currently, HM Land Registry has £0.0m in its revaluation reserve. If any such indication exists,the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. Therecoverable amount is the higher of fair value less costs to sell and value in use.For assets under development, an annual review is undertaken to confirm that these assets still meet the measurement criteria within IAS 38 Intangible Assets.
1.13 Trade receivables
Trade receivables do not carry any interest and are stated at their transaction price as reduced by appropriate allowances for irrecoverable amounts. These impairment provisions are recorded in administrative expenses within the Statement of Comprehensive Net Expenditure.
The carrying amount of trade receivables is deemed to be an approximation of fair value.
If collection of amounts receivable is expected in one year or less they are classified as current assets. If not, they are presented as non-current assets.
1.14 Cash and cash equivalents
Cash represents cash-in-hand and cash held with the Government Banking Service (GBS).
1.15 Trade payables
Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are stated at transaction price. The carrying amount of trade payables is deemed to be an approximation of fair value.
Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.
1.16 Provisions
HM Land Registry provides for legal and constructive obligations that are of uncertain timing or amount at the Statement of Financial Position date, on the basis of management’s best estimate at that date of the expenditure required to settle the obligation. As the effect of discounting is immaterial, it is included as part of the revaluation to that provision in year, rather than disclosed on a separate line. Provisions are chargedto the Statement of Comprehensive Net Expenditure and recorded as liabilities in the Statement of FinancialPosition. (Further details, including sensitivities, are given in Note 14).
1.17 Indemnity Fund
Schedule 8 to the Land Registration Act 2002 requires HM Land Registry to indemnify third parties against loss caused by mistakes in the register, mistakes in search results and loss of documents by HM Land Registry.
Most of HM Land Registry’s indemnity claims arise as a result of mistakes in the register, and some of thesemistakes are the result of forgery of documents such as charges. Indeed fraud/forgery usually accounts for the largest share of indemnity payments, and this year is no exception. Under Schedule 8 to the Act, HM Land Registry has statutory rights to recover these payments from third parties, where it is the case that third parties are at fault, either wholly or partly, for the loss.
As at the current accounting date, future claim payments are uncertain in timing and amount. The IndemnityFund is established on the basis of the best estimate of the expenditure required to settle the obligation. TheIndemnity Fund is determined after considering actuarial estimates of the cost of claims reported but not settled, as well as claims incurred but not reported. The estimated cost of claims includes expenses incurred in settling these claims.
The carrying amount of the Indemnity Fund is derived from critical judgements, estimates and assumptions based upon historical experience and other factors which are considered to be relevant. These estimates and underlying assumptions are reviewed on a quarterlybasis by HM Land Registry, supported by its independent actuary, the Government Actuary’s Department (GAD).
After the accounting date, a further review of claims received by HM Land Registry (up to the date the Accounting Officer approves the Annual Report and Accounts) is made to see if the indemnity fund is still appropriately valued. Provided in these accounts are the likely settlement values of current and future claims against the Indemnity Fund. Further details of the Indemnity Fund are shown in Note 14.2 of this report.
1.18 Contingent liabilities
Where appropriate, liabilities that have only a possible chance of crystallising and do not meet the provisions criteria have been classified as contingent liabilities. This includes, but is not limited to, claims for losses arising from errors, or fraud in relation to HM Land Registry’s statutory responsibilities as insurer of titles in England and Wales (see Note 15).
1.19 VAT
HM Land Registry accounts for VAT on its statutory activities under HM Treasury’s Taxing and Contracting Out of Services Directions. For non-statutory activity - which is business activity - VAT is charged and recovered according to commercial VAT rules. Irrecoverable VAT is charged to the relevant expenditure category or included in the capitalised purchase costs of non-current assets. Where output tax is charged or input tax is recoverable the amounts are stated net of VAT.
2. Operating segments
2.1 Statement of Operating Expenditure by Operating Segment
2023-24 | Business as Usual £’000 | Central Costs £’000 | Projects £’000 | Total Expenditure £’000 |
---|---|---|---|---|
Chief Executive & Chief Land Registrar Directorate | 3,928 | – | – | 3,928 |
Customer & Strategy Group | 10,219 | – | – | 10,219 |
Data & Register Integrity Group | 23,563 | 2,281 | – | 25,844 |
Service Delivery Group | 247,241 | – | 2,453 | 249,694 |
Corporate Services | 71,444 | 30,145 | 27,095 | 128,684 |
Total | 356,395 | 32,426 | 29,548 | 418,369 |
2022-23 | ||||
Chief Executive & Chief Land Registrar’s Directorate | 3,855 | – | – | 3,855 |
Customer & Strategy Group | 8,778 | – | – | 8,778 |
Data & Register Integrity Group | 21,204 | (6,695) | – | 14,509 |
Service Delivery Group | 221,131 | – | 6,853 | 227,984 |
Corporate Services | 68,197 | 37,894 | 23,388 | 129,479 |
Total | 323,165 | 31,199 | 30,241 | 384,605 |
Operating Segments are determined in accordance with IFRS 8 Operating Segments based on what information is presented for decision making purposes to the Chief Operating Decision Maker (CODM). The CODM for HM Land Registry is the Accounting Officer.
The structure of HM Land Registry means that materially all of the assets included in the Statement of Financial Position are used for general administration and benefit of HM Land Registry as a whole. Consequently, they are not apportioned to operating segments in the table above.
The reportable segments changed in 2023-24, so the 2022-23 have been restated accordingly.
The description for each operating segment is stated below:
Chief Executive and Chief Land Registrar’s Directorate
We protect the reputation of HM Land Registry on behalf of the Chief Executive and Chief Land Registrar, building relationships with our stakeholders, including other parts of government.
Customer & Strategy Group
The purpose of the Customer and Strategy Group is to help set the direction of the organisation and represent the voice of the customer, bringing together customer insight and knowledge of our external environment to shape and adjust our direction as needed.
Data & Register Integrity Group
We protect the integrity of the register, ensuring we have the rules, orders, directions and notices in place to operate effectively.
Service Delivery Group
The Service Delivery Group’s main function is to register land and provide a high quality and sustainable level of service to our customers, measured against a set of key performance indicators.
Corporate ServicesCorporate Services is made up of the following segments:
Finance and Business Services (FaBS)
The FaBS directorate includes Facilities Management, Finance, Internal Audit, Commercial Group, Strategic Planning and Performance, and Insight, Data, Evidence and Analytical Support.
Human Resources & Organisation Development (HR&OD)
Human Resources & Organisation Development works to help HM Land Registry deliver its operational and organisational priorities, and build organisational capacity and capability to meet new challenges.
Transformation & Technology
We are responsible for providing high quality, resilient and secure services and systems, alongside delivering effective changes across HM Land Registry – from transformational programmes.
Expenditure streams
The expenditure streams are split into three categories: Business as Usual (BAU); Central Costs; and Projects.
This division is designed to show the costs of running the directorate (BAU), additional tasks being completed by directorate (projects), and to separate out the central running costs for HM Land Registry (central costs).
Central costs
This category includes items such as staff leave accruals, property costs, depreciation, amortisation, provisions, and impairments which are monitored by a single directorate but could be apportioned across the business. Below are explanations relating to the most significant variances arising in the Central Costs category.
Variance between Note 2. Operating Segments and Statement of Net Comprehensive Expenditure
The operating segments shown above are presented net of revenue (see Note 3).
3.1 Operating Income
Note | 2023-24 £’000 | 2022-23 £’000 | |
---|---|---|---|
Income from sale of goods and services | (777) | (2,422) | |
Total operating income | (777) | (2,422) |
3.2 Other costs
Cash items | Note | 2023-24 £’000 | 2022-23 £’000 |
---|---|---|---|
IT & Professional services | 29,870 | 30,443 | |
Accommodation costs | 14,040 | 15,752 | |
Other staff costs including training | 11,089 | 10,938 | |
Survey and scanning costs | 4,597 | 5,462 | |
File store costs | 4,533 | 5,330 | |
Local Land Charges transition & burden payments | 3,473 | 3,922 | |
Hire of machinery | 2,989 | 3,147 | |
First-tier Tribunal costs | 3,250 | 3,082 | |
Postage and Printing costs | 1,793 | 1,905 | |
Office maintenance | 1,552 | 980 | |
Telecommunication costs | 1,438 | 1,225 | |
Advertising and marketing | 879 | 998 | |
Charge for operating leases - buildings | 10 | 5 | 7 |
Other costs | 962 | 1,782 | |
Total cash expenditure | 80,470 | 84,973 | |
Non-cash items | |||
Indemnity provision and payments for Indemnity including legal costs | 14 | (10,882) | (8,082) |
Other provision movements | 978 | 1,840 | |
Depreciation of tangible non-current assets – owned | 7 | 5,853 | 6,363 |
Depreciation of tangible non-current assets – leased | 10 | 5,525 | 4,189 |
Amortisation of intangible assets | 8 | 15,730 | 8,354 |
Impairment in value of non-current assets | 106 | 1,427 | |
Auditor’s remuneration – audit fee | 3.3 | 127 | 118 |
Total non-cash expenditure | 17,437 | 14,208 | |
Total Other Costs | 97,907 | 99,181 |
3.3 Auditor’s Remuneration
Auditor’s Remuneration is a notional fee in both financial years paid through the Supply Process, which is broken down as follows:
2023-24 £’000 | 2022-23£’000 | |
---|---|---|
Audit of Resource Accounts | 100 | 95 |
Audit of Trust Statement Accounts | 27 | 23 |
Total notional fee | 127 | 11 |
4. Employee information
4.1. Staff costs
2023-24 | 2022-23 | |||||
---|---|---|---|---|---|---|
Permanent staff £’000 | Others £’000 | Total £’000 | Permanent staff £’000 | Others £’000 | Total £’000 | |
Salaries | 235,408 | 1,463 | 236,871 | 210,748 | 471 | 211,219 |
Social security costs | 25,915 | 141 | 26,056 | 22,786 | 42 | 22,828 |
Other pension costs | 56,973 | 328 | 57,301 | 52,667 | 46 | 52,713 |
318,296 | 1,932 | 320,228 | 286,201 | 559 | 286,760 |
4.2 Staff numbers
The average number of persons employed (full-time equivalent) by HM Land Registry during the year was made up as follows:
2023-24 | 2022-23 | |||||
---|---|---|---|---|---|---|
Permanent staff | Others | Total | Permanent staff | Others | Total | |
Senior management | 6 | - | 6 | 5 | – | 5 |
Operations | 4,946 | 4 | 4,950 | 4,845 | 2 | 4,847 |
Head Office | 537 | 7 | 544 | 955 | 15 | 970 |
Digital, Data and Technology | 739 | 25 | 764 | 564 | 5 | 569 |
6,228 | 36 | 6,264 | 6,369 | 22 | 6,391 |
4.3
The salary and pension entitlements of the Chief Executive and the Directors of HM Land Registry are included in the Remuneration report on pages 64 to 66.The staff costs in Note 4.1 do not include those staff costs capitalised as part of the building of intangible assets.During 2023-24 £12.7m (2022-23: £11.2m) of staff costs was capitalised in the construction of these intangible assets.
4.4 Pensions
The Principal Civil Service Pension Scheme (PCSPS) and the Civil Servant and Others Pension Scheme (CSOPS) – known as alpha – are unfunded multi-employer defined benefit schemes but HM Land Registry is unable to identify its share of the underlying assets andliabilities.
The scheme actuary, the Government Actuary’s Department (GAD), valued the PCSPS as at 31 March 2024, with the report published on 19 December 2023. You can find details in the resource accounts of the Cabinet Office: Civil Superannuation.For 2023-24, employers’ contributions of £57.0m were payable to the PCSPS (2022-23 £52.7m) at one of four rates in the range 26.6% to 30.3% of pensionable earnings, based on salary bands.The Scheme Actuary reviews employer contributions usually every four years following a full scheme valuation.
The contribution rates are set to meet the cost of the benefits accruing during 2023-24 to be paid when the member retires and not the benefits paid during this period to existing pensioners.
Employees can opt to open a partnership pension account, a stakeholder pension with an employer contribution. Employers’ contributions of £0.3m were paid to one appointed stakeholder pension provider. Employer contributions are age-related and ranged from 8.0% to 14.75%.
Employers also match employee contributions up to 3.0% of pensionable earnings. In addition, employer contributions of £9,310, 0.5% of pensionable pay, were payable to the PCSPS to cover the cost of the future provision of lump sum benefits on death in service or ill- health retirement of these employees.Contributions due to the partnership pension providers at the balance sheet date were £0.03m.
Contributions prepaid at that date were £0.0m.Seven individuals retired early on ill-health grounds; the total additional accrued pension liabilities in the year amounted to £51,461.25 (2022-23: £20,491).
Further information relating to pension arrangements can be found in the Remuneration report on pages 66 to 67 and Note 1.7.
5. Finance income
2023-24 £’000 | 2022-23 £’000 | |
---|---|---|
Interest received on leases | 26 | 40 |
26 | 40 |
6. Finance expense: Finance leases
2023-24 £’000 | 2022-23 £’000 | |
---|---|---|
Interest on obligations under finance leases | 1,036 | 1,127 |
1,036 | 1,127 |
7. Property, plant and equipment
Plant and equipment | |||
---|---|---|---|
Cost or valuation | IT-related assets £’000 | Other plant and equipment £’000 | Total £’000 |
At 1 April | 87,754 | 2,320 | 90,074 |
Additions | 5,189 | – | 5,189 |
Assets brought into use | – | 823 | 823 |
Revaluation | – | – | – |
Reclassification of assets | – | – | – |
Impairment | – | – | – |
Disposals | (1,889) | – | (1,889) |
Transferred from assets held for sale | – | – | – |
At 31 March | 91,054 | 3,143 | 94,197 |
Accumulated depreciation | |||
At 1 April | 70,055 | 2,183 | 72,238 |
Charged in year | 5,849 | 4 | 5,853 |
Revaluation | – | – | – |
Reclassification of assets | (655) | – | (655) |
Disposals | (1,873) | – | (1,873) |
Transferred from assets held for sale | – | – | – |
At 31 March | 73,376 | 2,187 | 75,563 |
Carrying amount at 31 March | 17,678 | 956 | 18,634 |
8. Intangible assets
8.1 2023-24
Cost or valuation | E-security, portal and Business Gateway £’000 | Local Land Charges £’000 | Software and software licences £’000 | Total £’000 |
---|---|---|---|---|
At 1 April 2023 | 27,424 | 32,258 | 92,203 | 151,885 |
Additions | – | 1 | 2,155 | 2,156 |
Assets brought into use | – | 4,595 | 24,292 | 28,887 |
Disposals | – | – | (1,407) | (1,407) |
At 31 March 2024 | 27,424 | 36,854 | 117,243 | 181,521 |
Amortisation | ||||
At 1 April 2023 | 27,424 | 13,246 | 42,774 | 83,444 |
Charged in year | – | 1,878 | 13,852 | 15,730 |
Reclassification of assets | – | – | 655 | 655 |
Revaluation | – | – | – | – |
Disposals | – | – | (1,379) | (1,379) |
At 31 March 2024 | 27,424 | 15,124 | 55,902 98,450 | |
Carrying amount at 31 March 2024 | – | 21,730 | 61,341 | 83,071 |
Cost or valuation | E-security, portal and Business Gateway £’000 | Local Land Charges £’000 | Restated: Software and software licences £’000 | Total £’000 |
---|---|---|---|---|
At 1 April 2022 | 27,424 | 25,407 | 69,810 | 122,641 |
Additions | – | – | 309 | 309 |
Assets brought into use | – | 6,851 | 23,536 | 30,387 |
Disposals | – | – | (1,452) | (1,452) |
At 31 March 2023 | 27,424 | 32,258 | 92,203 | 151,885 |
Amortisation | ||||
At 1 April 2022 | 27,424 | 10,134 | 38,914 | 76,472 |
Charged in year | – | 3,112 | 5,247 | 8,359 |
Disposals | – | – | (1,387) | (1,387) |
At 31 March 2023 | 27,424 | 13,246 | 42,774 | 83,444 |
Carrying amount at 31 March 2023 | – | 19,012 | 49,429 | 68,441 |
See Note 1.10 for details of the intangible assets accounting policy.
9. Assets under construction
Tangibles | Intangibles | |||
---|---|---|---|---|
2023-24 | Other assets £’000 | Local Land Charges £’000 | Restated: Transformation Digital Assets £’000 | Total £’000 |
At 1 April 2023 | 1,247 | 20,159 | 23,850 | 45,256 |
Additions | 30 | 17,588 | 22,200 | 39,818 |
Brought into use | (823) | (4,595) | (24,292) | (29,710) |
Impairment | – | (45) | – | (45) |
Reclassification of Assets | 19 | – | (19) | – |
Carrying amount at 31 March 2024 | 473 | 33,107 | 21,739 | 55,319 |
2022-23 | 1,557 | 10,275 | 23,458 | 35,290 |
At 1 April 2022 | 480 | 16,344 | 25,740 | 42,564 |
Additions | (790) | (6,460) | (23,927) | (31,177) |
Brought into use | 0 | 0 | (1,421) | (1,421) |
Impairment | 1,247 | 20,159 | 23,850 | 45,256 |
Carrying amount at 31 March 2023 | 1,247 | 20,159 | 23,850 | 45,256 |
See Note 1.12 for details of the impairment accounting policy.
In 2023-24, all intangible assets under construction projects were reclassified as either Digital Transformation or Local Land Charges projects.
10. Leases
10.1 Quantitative disclosures around right-of-use assets
Buildings 2023-24 £’000 | Buildings 2022-23 £’000 | |
---|---|---|
Right-of-use assets: Buildings Cost | ||
At 1 April | 79,374 | 76,339 |
Additions | 1,532 | 8,108 |
Remeasurement | 21 | (5,073) |
Derecognition | (2,455) | – |
At 31 March | 78,472 | 79,374 |
Right-of-use assets: Buildings Depreciation | ||
At 1 April | (11,719) | (6,867) |
Depreciation Expense | (5,740) | (4,852) |
Derecognition | 818 | – |
At 31 March | (16,641) | (11,719) |
Carrying amount at 31 March | 61,831 | 67,655 |
The value of HM Land Registry’s right-of-use assets and depreciation charge are offset by its lessor accounting as follows:
£’000 | £’000 | |
---|---|---|
Reduction in asset value due to lessor accounting | ||
Opening balance | (2,576) | (3,239) |
Additions | (12) | – |
Disposals | 1,865 | – |
Remeasurement | 28 | – |
Depreciation offset - Current Year | 215 | 663 |
Accumulated Depreciation on Disposals | (413) | – |
Closing asset value | (893) | (2,576) |
Total value of HM Land Registry’s right-of-use assets | 60,938 | 65,079 |
10.2 Quantitative disclosures around lease liabilities
Maturity analysis | 2023-24 £’000 | 2022-23 £’000 | |
---|---|---|---|
Buildings - Right of use | |||
Within one year | 5,074 | 5,251 | |
In the second to fifth years inclusive | 19,712 | 19,996 | |
After five years | 37,630 | 42,692 | |
Total minimum lease payments | 62,416 | 67,939 | |
Buildings - Non-right of use | |||
Within one year | – | 398 | |
In the second to fifth years inclusive | – | 2,243 | |
After five years | – | 706 | |
Total minimum lease payments | – | 3,347 | |
Current | 5,074 | 5,649 | |
Non-current | 57,342 | 65,638 | |
Total | 62,416 | 71,287 |
10.3 Quantitative disclosures around elements in the Statement of Comprehensive Net Expenditure
Amounts recognised in the Statement of Comprehensive Net Expenditure | 2023-24 £’000 | 2022-23 £’000 |
---|---|---|
Finance Income: Interest received on leases | (26) | (40) |
Depreciation | 5,740 | 4,852 |
Finance Charges: Interest on obligations under finance leases | 1,036 | 1,127 |
Low value and short term leases | 5 | 7 |
6,755 | 5,946 |
10.4 Quantitative disclosures around cash outflow for leases
Amounts recognised in the Statement of Cash Flows | 2023-24 £’000 | 2022-23 £’000 |
---|---|---|
Repayment of leases in year - Lessor | (5,524) | (5,922) |
Finance Charges: Interest on obligations under finance leases | (1,036) | (1,127) |
Repayment of leases in year - Lessee | 208 | 577 |
Finance Income: Interest received on leases | 26 | 40 |
10.5 HM Land Registry as lessor
At 31 March the future minimum lease payments under non- cancellable leases are receivable as follows:
2023-24 £’000 | 2022-23 £’000 | |
---|---|---|
Within one year | 269 | 446 |
In the second to fifth years inclusive | 445 | 1,476 |
After five years | 315 | 832 |
1,029 | 2,754 |
11. Cash at bank and in hand
2023-24 | 2022-23 | |
---|---|---|
£’000 | £’000 | |
Balance at 1 April | 22,310 | 31,214 |
Net change in cash balances | 561 | (8,904) |
Balance at 31 March | 22,871 | 22,310 |
The balance at 31 March was held at | ||
Government Banking Service | 22,871 | 22,310 |
Balance at 31 March | 22,871 | 22,31 |
HM Land Registry’s financial assets are bank balances and cash, and trade and other receivables, which represent the maximum exposure to credit risk in relation to financial assets. The credit risk is primarily attributable to trade and other receivables and is spread over a large number of customers. The amounts presented in the Statement of Financial Position are net of allowances for doubtful receivables, estimated by management based on past experience and an assessment of the current economic climate.
HM Land Registry’s bank balances are held with the Government Banking Service.
12. Trade and other receivables
12.1 Current assets
2023-24 £’000 | 2022-23 £’000 | |
---|---|---|
Trade receivables | – | – |
Other receivables | 1,694 | 1,367 |
Right-to-Use: Repayment in year | (207) | (577) |
Prepayments and accrued income | 10,608 | 10,306 |
12,095 | 11,096 | |
Right-to-Use: Debtors | 421 | 989 |
12,516 | 12,085 |
The ‘Right-to-Use: Repayment in year’ is correctly included in the ‘Receivables’ note. This is because when the lessees make payment, this balance decreases, which off-set against the ‘Right-to-Use: Debtors’, so these should be presented together to provide a complete understanding of the underlying transactions.
The average credit period taken on provision of services is 3.1 days (2022-23: 4.7 days). No interest is charged on the receivables. Rents receivable are received and accounted for in advance of the occupancy period and the likelihood of non-collection of rents and credit risk exposure have both been determined as insignificant in terms of overall risk, with these assessments unchanged in light of the impact of COVID-19.
12.2 Non-current assets
2023-24 | 2022-23 | |
---|---|---|
£’000 | £’000 | |
Right-to-Use debtors | 701 | 2,196 |
Other receivables | 37 | 51 |
Prepayments and accrued income | 2,535 | 1,381 |
3,273 | 3,628 |
The carrying amounts of trade and other receivables are deemed to be an approximation of their fair values.
13. Trade and other payables
13.1 Current
2023-24 £’000 | 2022-23 £’000 | ||
---|---|---|---|
Notes | |||
Trade payables | 3,287 | 2,033 | |
Taxation and social security | 6,339 | 5,726 | |
Other payables | 9,279 | 4,840 | |
Accruals | 32,452 | 30,399 | |
Consolidated Fund Extra Receipts (CFER) Income due to the Consolidated Fund | 11 | 44 | 284 |
Amounts issued from the Consolidated Fund for Supply but not spent at 31 March | 11 | 22,827 | 22,026 |
74,228 | 65,308 | ||
Lease obligations | 10 | 5,074 | 5,649 |
79,302 | 70,957 |
The average credit period taken for trade purchases is 5.7 days (2022-23: 6.1 days). The carrying amounts of trade payables are deemed to be an approximation of their fair values.
13.2 Non-current
Notes | 2023-24 £’000 | 2022-23 £’000 | |
---|---|---|---|
Lease Obligations | 10 | 57,342 | 65,638 |
57,342 | 65,638 |
14 Provisions for liabilities and charges
14.1 Early release schemes and other
2023-24 | 2022-23 | ||||||
---|---|---|---|---|---|---|---|
Early retirement & other £’000 | Dilapidations £’000 | Total £’000 | Early retirement & other £’000 | Dilapidations £’000 | Total £’000 | ||
At 1 April | 53 | 1,840 | 1,893 | 53 | – | 53 | |
Provided in the year | – | 61 | 61 | – | 1,840 | 1,840 | |
Revaluation of provision | – | – | – | – | – | – | |
Provision utilised in the year | (2) | (843) | (845) | – | – | – | |
Provision written back unused | - | (473) | (473) | – | – | – | |
At 31 March | 51 | 585 | 636 | 53 | 1,840 | 1,893 | |
Included in current liabilities | 51 | 585 | 636 | 53 | 946 | 999 | |
Included in non-current liabilities | – | – | – | – | 894 | 894 | |
51 | 585 | 636 | 53 | 1,840 | 1,893 |
The early retirement provision (ERP) gives retirement benefits to certain employees. These benefits conform to the rules of the Principal Civil Service Pension Scheme (PCSPS). HM Land Registry bears the cost of these benefits until the normal retirement age of the employees retired under the scheme. The total pension liability up to normal retiring age in respect of each employee is charged to the Statement of Comprehensive Income in the year in which the employee takes early retirement and a provision for future pension payments is created.
Pension and related benefit payments to the retired employee until normal retiring age are then charged annually against the provision.
Total payments in the year amounted to £0.0m, and £0.0m had been provided for within the ERP provision in the 2023-24 accounts (2022-23: Payments £0.0m and Provision of £0.0m).
Dilapidation provision
Dilapidation provisions are recognised where HM Land Registry has sufficient assurance that they will have to undertake works at the end of a lease to return the building to the state it was in when the lease commenced.
Early retirement and other provisions
Early retirement and other provisions reflect future costs for which HM Land Registry is liable, where the obligating event has already occurred, but for which the timing and value remain uncertain.
14.2 Indemnity Fund
The Land Registration Act 2002 places a legal liability on HM Land Registry to indemnify against losses resulting from errors or omissions in the register of title. This includes errors resulting from frauds perpetrated by third parties. As a statutory insurer of titles in England and Wales, indemnity payments are not confined to mistakes made by HM Land Registry. HM Land Registry provides for these claims under its Indemnity Fund both for known claims and claims incurred but not reported (IBNR).
2023-24 | 2022-23 | |||||
---|---|---|---|---|---|---|
Outstanding Provision £’000 | IBNR Provision £’000 | Total £’000 | Outstanding Provision £’000 | IBNR Provision £’000 | Total £’000 | |
At 1 April | 12,200 | 44,800 | 57,000 | 7,600 | 62,200 | 69,800 |
Provided in the year | 2,318 | – | 2,318 | 4,718 | – | 4,718 |
Provisions utilised in the year | (2,318) | – | (2,318) | (4,718) | – | (4,718) |
Claims revaluation | (3,400) | – | (3,400) | 4,600 | – | 4,600 |
IBNR revaluation | – | (9,800) | (9,800) | – | (17,400) | (17,400) |
At 31 March | 8,800 | 35,000 | 43,800 | 12,200 | 44,800 | 57,000 |
Following the actuarial review by the Government Actuary’s Department (GAD), the fund in respect of reported but not settled claims (Outstanding Provision) has decreased in 2023-24 by £3.4m (2022-23: £4.6m increase). The provision for claims incurred but not reported (IBNR Provision) has decreased in 2023-24 by £9.8m (2022-23: £17.4m decrease).
The £13.2m decrease in the provision is driven by changes in the HM Treasury mandated Public Expenditure System (PES) discount rates and updating the data in the model to account for claims experience during the year.
Management has also removed the contingency reserve recognised during COVID; this had a £2.0m impact. If inflation moves as predicted by the Bank of England, the valuation may swing higher in future years.
The Outstanding Provision for claims received but not yet settled is an estimate and as it involves projecting future payments, the final amounts paid on these claims is uncertain. The main uncertainties are:
- the proportion of outstanding claims that will ultimately be paid;
- the value of the payments made; and
- the effect of any legal judgements.
The presence of large outstanding claims can add significantly to this uncertainty.The IBNR Provision is greater and inherently more uncertain than the Outstanding Provision. Unlike the Outstanding Provision, which is based on existing claims information, the IBNR Provision covers potential claims that may be made as a result of errors that have already been introduced into the register as a result of day-to- day update activity (either through fraud and forgery or administrative error).
The main uncertainties within the IBNR Provision are:
- the number of unreported errors currently within the register is unknown;
- at what point in the future these errors will be discovered and claims made; and
- how much the cost of the corresponding claims will be.
Claims can take many years to be reported and subsequently settled.
In estimating the IBNR Provision, the actuary projects the number and timing of future claim reports and average claim sizes, using assumptions about claims settlement patterns, the expected effects of any known legal judgements and claims inflation. The resulting projected future claims cash flows are then discounted to a net present value at the accounting date using HM Treasury- prescribed discount rates.
The assumptions used in the projections are based on analysis of historical claims data, allowance for recent trends and consideration of the potential effects of underlying factors such as the volume of HM Land Registry activity and numbers of registered titles.
We provide input to the actuaries on these assumptions, based on the knowledge of the legal team that handles the claims.
Uncertainty in the provisions – sensitivity analysis
The values of the Indemnity Fund Provisions are subject to future uncertain final settlement value, both for known claims and claims incurred but not reported (IBNR).
The uncertainty in value of outstanding claims could lead to a variation in the proposed provision. A range of scenarios have been considered in respect of the assumptions on:
- the proportion of claims that settle for zero;
- the average claim size;
- the HM Treasury prescribed discount rate;
- the number of claims that will be received; and
- the rate of inflation.
These scenarios have been considered in isolation and combination as shown in the sensitivity analysis table below.
On the basis of this analysis work:
- it is reasonably foreseeable that the value of liabilities could be in the region of £7.2m(Outstanding Provision) or £50.3m (IBNR Provision): and
- it is possible that in extreme favourable scenarios the value of liabilities could be as little as £7.2m (Outstanding Provision) and £20.4m (IBNR Provision).
We have also considered extreme adverse scenarios, where the value of liabilities is as much as £10.5m (Outstanding Provision) and £50.3m (IBNR Provision). The long-term open-ended nature of statutory indemnity means that these figures do not represent the maximum possible liability. However, we believe the likelihood of such scenarios to be small.The degree of uncertainty at future accounting dates may be different from that illustrated here. This could be fora number of reasons, for example because the profile of claims has changed or because the outlook on future claim trends has changed.At future accounting dates, it should be expected that:
- the outstanding provision will fluctuate depending on the volume of claims reported at the time, especially large claims;
- all else being equal, the IBNR Provision will increaseover time because of inflationary forces; and
- both the Outstanding Provision and the IBNR Provision will be particularly sensitive to the number and value of fraud and forgery claims as these are the most financially significant category of claims.
The Indemnity Fund Provision of £43.8m is a best estimate. Additionally, the future values of Indemnity Fund Provisions are subject to inherent uncertainties.
Sensitivity analysis
2023-24 | ||||
---|---|---|---|---|
Outstanding Provision Maximum £m | Outstanding Provision Minimum £m | Percentage movement % | ||
Provided in these accounts (reasonably foreseeable value – see Note 14.2) | 8.8 | 8.8 | 0% | |
Impact of scenarios Discount rate | ||||
1. Increase Treasury prescribed discount rate by 1.0% pa | (0.6) | -7% | ||
2. Decrease Treasury prescribed discount rate by 1.0% pa | 0.7 | 8% | ||
Settlement costs | ||||
3. Increase settlement costs for the first development year by 5% for error claims | 0.1 | 1% | ||
4. Decrease settlement costs for the first development year by 5% for error claims | (0.1) | -1% | ||
5. Increase settlement costs for the first development year by 5% for fraud claims | 0.1 | 1% | ||
6. Decrease settlement costs for the first development year by 5% for fraud claims | (0.1) | -1% | ||
Extreme favourable scenarios | ||||
(1) + (4) + (6) | 8.0 | |||
Extreme adverse scenarios | ||||
(2) + (3) + (5) | 9.7 |
2023-24 | ||||
---|---|---|---|---|
IBNR Provision maximum £m | IBNR Provision minimum £m | Percentage movement increase % | Percentage movement decrease % | |
Provided in these accounts (reasonably foreseeable value – see Note 14.2) | 35.0 | 35.0 | 0 | 0 |
Impact of scenarios | ||||
Favourable but foreseeable scenarios | ||||
Nil claims proportion | ||||
1. Change the nil claims proportion for attritional claims by +/- 5% | 1.1 | (1.1) | 3% | -3% |
2. Change the nil claims proportion for large claims by +/- 5% | 0.7 | (0.7) | 2% | -2% |
Average cost per claim | ||||
3. Change average cost per claim for attritional error claims by +/- 10% | 1.1 | (1.1) | 3% | -3% |
4. Change average cost per claim for large error claims by +/- 10% | 0.7 | (0.7) | 2% | -2% |
5. Change average cost per claim for attritional fraud claims by +/- 10% | 0.4 | (0.4) | 1% | -1% |
6. Change average cost per claim for large fraud claims by +/- 10% | 0.4 | (0.4) | 1% | -1% |
Discount rate | ||||
7. Increase Treasury prescribed discount rate by 1.0% pa | (2.5) | -7% | ||
8. Decrease Treasury prescribed discount rate by 1.0% pa | 2.8 | 8% | ||
Projected number of IBNR claims | ||||
9. Increase projected number of attritional IBNR claims by 10% | 1.8 | 5% | ||
10. Decrease projected number of attritional IBNR claims by 10% | (1.8) | -5% | ||
11. Increase projected number of large IBNR claims by 10% | 1.1 | 3% | ||
12. Decrease projected number of large IBNR claims by 10% | (1.1) | -3% | ||
Future claims inflation | ||||
13. Increase assumed future claims inflation by 1% | 2.8 | 8% | ||
14. Decrease assumed future claims inflation by 1% | (2.5) | -7% | ||
Extreme favourable scenarios | ||||
(1)+(2)+(3)+(4)+(5)+(6)+(7)+(10)+(12)+(14) | 23.1 | |||
Extreme adverse scenarios | ||||
(1)+(2)+(3)+(4)+(5)+(6)+(8)+(9)+(11)+(13) | 47.6 |
1 5. Contingent liabilities
Indemnity
The Land Registration Act 2002 places a legal liability on HM Land Registry to indemnify for losses resulting from errors or omissions in the register of title. This includes errors resulting from frauds perpetrated by third parties. As a statutory insurer of titles in England and Wales, indemnity payments are not confined to mistakes made by HM Land Registry. HM Land Registry provides for these claims under its Indemnity Fund both for known claims and claims incurred but not reported (IBNR) (see Note 14.2) based upon the assumed likelihood that claims will be successful.
As at 31 March 2024, the value of pending indemnity claims made to HM Land Registry is shown below. The estimated settlement value of these claims included within the Indemnity Fund provision is £8.8m (see Note 14.2) (2022-23: £12.2m).
2023-24 | 2022-23 | |
---|---|---|
Errors or omissions | £’000 | £’000 |
Mistakes | 8,794 | 10,120 |
Fraud and forgery | 13,897 | 19,744 |
22,691 | 29,864 |
16. Capital commitments
2023-24 | 2022-23 | |
---|---|---|
£’000 | £’000 | |
Capital expenditure | 12,781 | 18,770 |
Contracted for but not provided in these accounts | 12,781 | 18,770 |
The reduction to nil of the Corporate Services and Internal Services programmes is due to these programmes concluding and efforts being turned to the Automation Programme, resulting in the increase there. Capital commitments within HM Land Registry’s Local Land Charges (LLC) Programme remain consistent with previous years’ trends. This programme is part of the Government’s Major Projects Portfolio, for which HM Land Registry receives ring-fenced funding.
This disclosure reflects HM Land Registry’s capital commitments where contracts were signed before 31 March 2024, which are not reflected within other notes to these accounts. Further information can be found at: HM Land Registry Government Major Projects Portfolio data, 2023 - GOV.UK (www.gov.uk).
2023-24 | 2022-23 | |
---|---|---|
Programmes | £’000 | £’000 |
Local Land Charges | 9,181 | 10,992 |
Internal Services | – | 2,706 |
Automation Programme | 3,600 | 894 |
Corporate Services | – | 4,179 |
12,781 | 18,771 |
17. Related party disclosures
In accordance with IAS 24 Related Party Disclosures, as interpreted by the FReM, the following information is provided on related party transactions.During 2023-24, HM Land Registry had a number of material transactions with other government departments and other central government bodies.
Most of these transactions have been with Ordnance Survey, HM Courts and Tribunals and the Government Property Agency.None of the Board Members, or members of the key management staff or other related parties, have undertaken any material transactions with HM Land Registry during the year.
The Remuneration report provides information on key management compensation.
18. Events after the reporting period
In accordance with the requirements of IAS 10 Events After the Reporting Period, events after the Statement of Financial Position date are considered up to the date on which the financial statements are authorised for issue. This is interpreted as the date of the certificate and report of the Comptroller and Auditor General.
HM Land Registry Trust Statement 2023-24
Statement of Accounting Officer’s responsibilities
Under the Exchequer and Audit Departments Act 1921, HM Treasury has directed HM Land Registry to prepare, for each financial year, a Trust Statement (“the Statement”) in the form and on the basis set out in the Accounts Direction. The Statement is to be prepared on an accruals basis and must give a true and fair view of the state of affairs of the fees and charges, and of the related expenditure and cash flows for the financial year.
In preparing the accounts and trust statement, the Accounting Officer is required to comply with the requirements of the Government Financial Reporting Manual and in particular to:
- observe the Accounts Direction issued by HM Treasury, including the relevant accounting and disclosure requirements, and apply suitable accounting policies on a consistent basis;
- make judgements and estimates on a reasonable basis;
- state whether applicable accounting standards as set out in the Government Financial Reporting Manual have been followed, and disclose and explain any material departures in the accounts;
- prepare the accounts on a going concern basis; and
- confirm that the Annual Report and Accounts as a whole is fair, balanced and understandable and take personal responsibility for the Annual Report and Accounts and the judgements required for determining that it is fair, balanced and understandable.
The Permanent Secretary at HM Treasury has appointed the Chief Executive and Chief Land Registrar as Accounting Officer of HM Land Registry. The responsibilities of an Accounting Officer, including responsibility for the propriety and regularity of the public finances for which the Accounting Officer is answerable, for keeping proper records and for safeguarding the HM Land Registry’s assets, are set out in Managing Public Money published by HM Treasury.
As the Accounting Officer, I have taken all the steps that I ought to have taken to make myself aware of any relevant audit information and to establish that HM Land Registry’s auditors are aware of that information. So far as I am aware, there is no relevant audit information of which the auditors are unaware.
Governance Statement
As the Accounting Officer for HM Land Registry I have responsibility for maintaining corporate governance structures that support the achievement of HM Land Registry’s aims, objectives and targets, while safeguarding public funds and HM Land Registry’s assets.
HM Land Registry operates and follows the principles of good governance in accordance with HM Treasury guidance. The Governance Statement, which covers all aspects of HM Land Registry, including thosereported here in this Trust Statement, is provided in the Accountability report (pages 49 to 61).
Simon Hayes
Chief Executive and Chief Land Registrar
30 August 2024
The Certificate and Report of the Comptroller and Auditor General to The House of Commons
- Opinion on financial statementsI certify that I have audited the financial statements of the HM Land Registry Trust Statement for the year ended 31 March 2024 under the Exchequer and Audit Departments Act 1921.The financial statements comprise: HM Land Registry’s
- Statement of Financial Position as at 31 March 2024;
- Statement of Revenue, Statement of Other Income and Expenditure, and Statement of Cash Flows for the year then ended; and
- the related notes including the significant accountingpolicies.The financial reporting framework that has been applied in the preparation of the financial statements is applicable law and UK adopted international accounting standards.In my opinion, the financial statements:
- give a true and fair view of the state of HM Land Registry’s affairs as at 31 March 2024 and its net revenue for the consolidated fund for the year then ended; and
- have been properly prepared in accordance with the Exchequer and Audit Departments Act 1921 and HM Treasury directions issued thereunder.
Opinion on regularity
In my opinion, in all material respects, the income and expenditure recorded in the financial statements have been applied to the purposes intended by Parliament and the financial transactions recorded in the financial statements conform to the authorities which govern them.
Basis for opinions
I conducted my audit in accordance with International Standards on Auditing (UK) (ISAs UK), applicable law and Practice Note 10 Audit of Financial Statements and Regularity of Public Sector Bodies in the United Kingdom (2022). My responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of my report.
Those standards require me and my staff to comply with the Financial Reporting Council’s Revised Ethical
Standard 2019. I am independent of HM Land Registry in accordance with the ethical requirements that are relevant to my audit of the financial statements in the UK. My staff and I have fulfilled our other ethical responsibilities in accordance with these requirements.
I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my opinion.
Conclusions relating to going concern
In auditing the financial statements, I have concluded that HM Land Registry’s use of the going concern basis of accounting in the preparation of the Trust Statement’s financial statements is appropriate.
Based on the work I have performed, I have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on HM Land Registry’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
My responsibilities and the responsibilities of the Accounting Officer with respect to going concern are described in the relevant sections of this certificate.
The going concern basis of accounting for HM Land Registry is adopted in consideration of the requirements set out in HM Treasury’s Government Financial Reporting Manual, which requires entities to adopt the going concern basis of accounting in the preparation of the financial statements where it is anticipated that the services which they provide will continue into the future.
Other information
The other information comprises information included in the Annual Report, but does not include the financial statements and my auditor’s certificate and report thereon. The Accounting Officer is responsible for the other information.
My opinion on the financial statements does not cover
the other information and, except to the extent otherwise explicitly stated in my certificate, I do not express any form of assurance conclusion thereon.
My responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or my knowledge obtained in the audit, or otherwise appears to be materially misstated.
If I identify such material inconsistencies or apparent material misstatements, I am required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work I have performed, I conclude that there is a material misstatement of this other information, I am required to report that fact.
I have nothing to report in this regard.
Opinion on other matters
In my opinion the part of the Remuneration and Staff Report to be audited has been properly prepared in accordance with HM Treasury directions made under the Exchequer and Audit Departments Act 1921.
In my opinion, based on the work undertaken in the course of the audit:
- the parts of the Accountability Report subject to audit have been properly prepared in accordance with HM Treasury directions made under the Exchequer and Audit Departments Act 1921;
- the information given in the Performance and Accountability Reports for the financial year for which the financial statements are prepared is consistent with the financial statements and is in accordance with the applicable legal requirements.
Matters on which I report by exception
In the light of the knowledge and understanding of HM Land Registry and its environment obtained in the course of the audit, I have not identified material misstatements in the Performance and Accountability Reports.I have nothing to report in respect of the following matters which I report to you if, in my opinion:
- Adequate accounting records have not been kept by HM Land Registry or returns adequate for my audit have not been received from branches not visited by my staff; or
- I have not received all of the information and explanations I require for my audit; or
- the financial statements and the parts of the Accountability Report subject to audit are not in agreement with the accounting records and returns; or
- certain disclosures of remuneration specified by HM Treasury’s Government Financial Reporting Manual have not been made or parts of the Remuneration and Staff Report to be audited is not in agreement with the accounting records and returns; or
- the Governance Statement does not reflect compliance with HM Treasury’s guidance.
Responsibilities of the Accounting Officer for the financial statements
As explained more fully in the Statement of AccountingOfficer’s Responsibilities, the Accounting Officer isresponsible for:
- maintaining proper accounting records;
- providing the C&AG with access to all information of which management is aware that is relevant to the preparation of the financial statements such as records, documentation and other matters;
- providing the C&AG with additional information and explanations needed for his audit;
- providing the C&AG with unrestricted access to persons within HM Land Registry from whom the auditor determines it necessary to obtain audit evidence;
- ensuring such internal controls are in place as deemed necessary to enable the preparation of financial statements to be free from material misstatement, whether due to fraud or error;
- ensuring that the financial statements give a true and fair view and are prepared in accordance with HM Treasury directions made under the Exchequer and Audit Departments Act 1921;
- ensuring that the annual report, which includes the Remuneration and Staff Report, is prepared inaccordance with HM Treasury directions made under the Exchequer and Audit Departments Act 1921; and
- assessing HM Land Registry’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Accounting Officer anticipates that the services provided by HM Land Registry will not continue to be provided in the future.
Auditor’s responsibilities for the audit of the financial statements
My responsibility is to audit, certify and report on the financial statements in accordance with the Exchequer and Audit Departments Act 1921.
My objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a certificate that includes my opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in theaggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Extent to which the audit was considered capable of detecting non-compliance with laws and regulations including fraud
I design procedures in line with my responsibilities, outlined above, to detect material misstatements in respect of non-compliance with laws and regulations, including fraud. The extent to which my procedures are capable of detecting non-compliance with laws and regulations, including fraud is detailed below.Identifying and assessing potential risks related to non-compliance with laws and regulations, including fraudIn identifying and assessing risks of material misstatement in respect of non-compliance with laws and regulations, including fraud, I:
- considered the nature of the sector, control environment and operational performance including the design of HM Land Registry’s accounting policies.
-
inquired of management, HM Land Registry’s head of internal audit and those charged with governance, including obtaining and reviewing supporting documentation relating to HM Land Registry’s policies and procedures on:
- identifying, evaluating and complying with laws and regulations;
- detecting and responding to the risks of fraud; and
-
the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations including HM Land Registry’s controls relating to HM Land Registry’s compliance with the Exchequer and Audit Departments Act 1921 and Managing Public Money;
-
inquired of management, HM Land Registry’s head of internal audit and those charged with governance whether:
- they were aware of any instances of non- compliance with laws and regulations;
- they had knowledge of any actual, suspected, or alleged fraud,
- discussed with the engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
As a result of these procedures, I considered the opportunities and incentives that may exist within HM Land Registry for fraud and identified the greatest potential for fraud in the following areas: revenue recognition, posting of unusual journals, complex transactions and bias in management estimates. In common with all audits under ISAs (UK), I am required to perform specific procedures to respond to the risk of management override.
I obtained an understanding of HM Land Registry’s framework of authority and other legal and regulatory frameworks in which HM Land Registry operates.
I focused on those laws and regulations that had a direct effect on material amounts and disclosures in the financial statements or that had a fundamental effect on the operations of HM Land Registry. The key laws and regulations I considered in this context included Exchequer and Audit Departments Act 1921, Managing Public Money, the Land Registration Act 2002, the Land Registration Rules 2003, the Agricultural Credits Act 1928 and the Land Charges Act 1972 and any relevant employment law, pensions and tax Legislation.
Audit response to identified riskTo respond to the identified risks resulting from the aboveprocedures:
- I reviewed the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described above as having direct effect on the financial statements;
- I enquired of management, the Audit and Risk Committee and in-house legal counsel concerning actual and potential litigation and claims;
- I reviewed minutes of meetings of those charged with governance and the Board; and internal audit reports;
- in addressing the risk of fraud through management override of controls, I tested the appropriateness of journal entries and other adjustments; assessed whether the judgements on estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business; and I also communicated relevant identified laws and regulations and potential risks of fraud to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
A further description of my responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/ auditorsresponsibilities. This description forms part of my certificate.
Other auditor’s responsibilities
I am required to obtain evidence sufficient to give reasonable assurance that the expenditure and income recorded in the financial statements have been applied to the purposes intended by Parliament and the financial transactions recorded in the financial statements conform to the authorities which govern them.
I communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control I identify during my audit.
Report
I have no observations to make on these financial statements.
Gareth Davies
Comptroller and Auditor General
National Audit Office
157-197 Buckingham Palace Road Victoria
London
SW1W 9SP
Trust Statement – Financial statements
Statement of Revenue,
### Other Income and Expenditure as at 31 March 2024
2023-24 | 2022-23 | ||
---|---|---|---|
Note | £’000 | £’000 | |
Fees and Charges revenue | |||
Registration of title | 2.1 | 312,726 | 343,484 |
Land Charges and Agricultural Credits | 2.1 | 5,483 | 6,482 |
Local Land Charges | 2.1 | 1,064 | 789 |
Total Fees and Charges revenue | 319,273 | 350,755 | |
Commercial Income | |||
Income from commercial activities | 2.1 | 3,972 | 4,007 |
Total Commercial Income | 3,972 | 4,007 | |
Total revenue and other income | 323,245 | 354,762 | |
Expenditure | |||
Collection costs | 2.2 | (263) | (188) |
Other debts written off | 3.3 | 14 | (43) |
Bad debts written off | 3.3 | (2) | (2) |
Total expenditure | (251) | (233) | |
Net revenue for the Consolidated Fund | 5 | 322,994 | 354,529 |
There were no recognised gains or losses accounted for outside the above Statement of Revenue, Other Income and Expenditure.
The notes at pages 113 to 115 form part of this statement.
Statement of Financial Position as at 31 March 2024
2023-24 | 2022-23 | ||
---|---|---|---|
Note | £’000 | £’000 | |
Receivables falling due within one year | |||
Current assets | |||
Other receivables | 3.1 | 2,049 | 926 |
Cash and cash equivalents | 176,446 | 178,246 | |
Total current assets | 178,495 | 179,172 | |
Current liabilities | |||
Payables | 4.1 | – | – |
Deferred revenue | 4.1 | 174,830 | 172,126 |
Total current liabilities | 174,830 | 172,126 | |
Net current assets | 3,665 | 7,046 | |
Total net assets | 3,665 | 7,046 | |
Represented by: | |||
Balance on Consolidated Fund Account | 5 | 3,665 | 7,046 |
The notes at pages 113 to 115 form part of this statement.
Simon Hayes
Chief Executive and Chief Land Registrar
30 August 2024
Statement of cash flows for the year ended 31 March 2024
2023-24 | 2022-23 | ||
---|---|---|---|
Notes | £’000 | £’000 | |
Net cash flow from operating activities | A | 324,575 | 380,400 |
Cash paid to the Consolidated Fund | 5 | (326,375) | (355,063) |
Increase/ (decrease) in cash in this period | (1,800) | 25,337 | |
Notes to Cash Flow Statement | |||
A: Reconciliation of net cash flow to movement in net funds | |||
Net revenue for the Consolidated Fund | SoCNE | 322,994 | 354,529 |
(Increase)/ decrease in receivables | 3.1 | (1,123) | 2,147 |
Increase/ (decrease) in liabilities | 4.1 | 2,704 | 23,724 |
Net cash flow from operating activities | 324,575 | 380,400 | |
B: Analysis of changes in net funds | |||
Increase/ (decrease) in cash in this period | (1,800) | 25,337 | |
Net funds at 1 April (Net Cash at Bank) | 178,246 | 152,909 | |
Net funds at 31 March (Closing Balance) | 176,446 | 178,246 | |
The following balances as at 31 March were held at: | |||
Government Banking Service | 176,446 | 178,246 | |
Balance at 31 March | 176,446 | 178,246 |
The notes at pages 113 to 115 form part of this statement.
Notes to the Trust Statement
1. Statement of Accounting Policies
1.1 Basis of accountingThe Trust Statement is prepared in accordance with:
- the 2023-24 Financial Reporting Manual (FReM) issued by HM Treasury, in particular Chapter 11.3 which deals with Consolidated Fund revenue and Trust Statements. The accounting policies contained in the FReM apply International Financial Reporting Standards (IFRS) as interpreted for the public sector; and
- the accounts direction issued by HM Treasury under section 2 (3) of the Exchequer and Audit Departments Act 1921.The accounting policies adopted in the Trust Statement are described below. The accounting policies have been applied consistently in dealing with items considered material in relation to the accounts.The income and associated expenditure contained in these statements are those flows of funds which HM Land Registry handles on behalf of the Consolidated Fund and where it is acting as agent rather than principal.The financial information contained in these statementsand in the notes is rounded to the nearest ‘£000.
1.2 Changes in accounting policy and disclosures
There have been no changes in accounting policies for the reporting period. New standards, amendments and interpretations issued but not effective for the financial year beginning 1 April 2023 and not early adopted:
- IFRS 17 Insurance Contracts will become effective from 1 January 2025 for public sector organisations. This reporting standard is anticipated to have no accounting impact upon HM Land Registry as no such insurance contracts are held.
1.3 Accounting convention
The Trust Statement has been prepared under the historical cost convention. The preparation of the accounts in conformity with IFRS requires the use of certain critical accounting estimates (see Note 1.6). It also requires management to exercise its judgement in the process of applying the accounting policies.
1.4 Revenue recognition
Fees and charges are measured at the fair value of amounts received and in accordance with IFRS 15. Fees and charges are derived from the Land Registration Fee Order(http://www.legislation.gov.uk/) 2021 (https://www.legislation.gov.uk/ uksi/2021/1226/pdfs/uksi_20211226_en.pdf). They are included within the financial statements of the financial year in which the service is delivered. Income is recognised net of any refunds for transactions that are not completed, or on transactions where erroneous information is provided by customers.
Registration of title and Land Charges and Agricultural Credits income is recognised upon receipt of a completed application. If an application is not complete, the amount received is treated as a fee in advance, regardless of application type. All application types are accounted for consistently. The associated payment amounts received for services not delivered in the financial year reported are subsequently recorded as contract liabilities and disclosed within current liabilities.
Income is recognised once the contract performance obligation under IFRS 15 Revenue from Contracts with Customers has been fulfilled, that is once the register has been fully updated following receipt of an application.
1.5 Receivables
Receivables are shown net of impairments in accordance with the requirements of IFRS 9 Financial Instruments. Receivables are derecognised when the rights to receivecash flows from the assets have expired.
1.6 Critical accounting judgements and estimates
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. When preparing the Trust Statement, HM Land Registry makes estimates and assumptions concerning the future. The most significant judgement area in the preparation of this Trust Statement relates to revenue recognition and the calculation of the deferred revenue balance. Further details on revenue recognition is contained in Note 1.4.
1.7 Impairment of debt and credit losses
Receivables are shown net of impairments in accordance with the requirements of the FReM and IFRS 9 Financial Instruments: disclosures. The fair value of receivablesis determined by making an impairment to reduce the carrying value of receivables by making an impairment to reduce the carrying value to the estimated future flow of repayments.HM Land Registry is not exposed to credit risk under IFRS 7 Financial Instruments.
1.8 Miscellaneous Consolidated Fund Extra Receipts (CFER) Income
In accordance with Managing Public Money, HM Treasury has powers to direct that income included in a departmental Estimate and approved by Parliament may be retained and used by the department. This is undertaken by applying this income against specific costs (resource or capital) within that Estimate. WhereHM Land Registry receives income outside that authority, the cash must be surrendered to the Consolidated Fund.
2. Statement of Revenue, Other Income and Expenditure Notes
2.1 Revenue and other income
2023-24 | 2022-23 | |
---|---|---|
£’000 | £’000 | |
Fees and charges | ||
Registration of title | 312,726 | 343,484 |
Land Charges and Agricultural Credits | 5,483 | 6,482 |
Local Land Charges | 1,064 | 789 |
Total fees and charges | 319,273 | 350,755 |
Commercial Income | ||
Income from commercial activities | 3,972 | 4,007 |
Total Commercial Income | 3,972 | 4,007 |
Total Revenue and Other Income | 323,245 | 354,762 |
2.2 Expenditure
2023-24 | 2022-23 | |
---|---|---|
£’000 | £’000 | |
Collection costs | (263) | (188) |
Total Expenditure | (263) | (188) |
3. Receivables
3.1 Current receivables
2023-24 | 2022-23 | |
---|---|---|
£’000 | £’000 | |
Receivables | 2,056 | 932 |
Provision for doubtful debt | (7) | (6) |
Receivable before impairment | 2,049 | 926 |
less estimated impairments | – | – |
Total receivables as at 31 March | 2,049 | 926 |
Receivables represents the amount due from taxpayers and businesses where invoices or other demands for payment have been issued but not paid for at 31 March 2024. Debts are written off only when the debtor is dissolved, bankrupt or in liquidation and the debt is deemed unrecoverable through any further means.
Individual application receipts are only processed once the relevant fee has been accounted for. The total collectable is spread over a high volume of different customers with associated low-value fees. Accordingly, the likelihood of non-collection of fees and credit risk exposure have both been determined as insignificant in terms of overall risk.
3.2 Non current receivables
There are no amounts falling due after more than one year.
3.3 Credit losses
2023-24 | 2022-23 | |
---|---|---|
Note | £’000 | £’000 |
Other debts written off | 14 | (43) |
Bad debt written off | (2) | (2) |
Total | 12 | (45) |
4. Payables and deferred revenue
4.1 Current payables
2023-24 | 2022-23 | |
---|---|---|
£’000 | £’000 | |
Payables | – | – |
Deferred revenue | 174,830 | 172,126 |
Total payables and deferred revenue at 31 March | 174,830 | 172,126 |
Payables are the amounts established as due at the balance sheet date, but where payment is made subsequently.
Deferred revenue includes income for fees paid in the current year that relate to future financial periods.
4.2. Non-current payables
There are no amounts falling due after more than one year.
5. Balance on the Consolidated Fund Account
2023-24 | 2022-23 | ||
---|---|---|---|
Note | £’000 | £’000 | |
Balance on Consolidated Fund as at 1 April | 7,046 | 7,580 | |
Net revenue for the Consolidated Fund | SOCNE | 322,994 | 354,529 |
Less amount paid to the Consolidated Fund | (326,375) | (355,063) | |
Balance on Consolidated Fund Account as at 31 March | 3,665 | 7,046 |
6. Related party disclosures
In accordance with IAS 24 Related Party Disclosures, as interpreted by the FReM, the following information is provided on related party transactions.
None of the Board Members, or members of the key management staff or other related parties, have undertaken any material transactions with HM Land Registry during the year.
The Remuneration report provides information on key management compensation.
7. Events after the reporting period
In accordance with the requirements of IAS 10 Events after the Reporting Period, post year end events are considered up to the date on which the accounts are authorised for issue. This is interpreted as the date of the Certificate and Report of the Comptroller and Auditor General. The accounts do not reflect events after this date.