Annex F: Relevant Overseas Entities revenue and cost profile
Published 10 January 2019
Relevant Overseas Entities revenue and cost profile
Example A - IP Company Ruritania
Revenue or expenditure by source | Third party revenue | Own costs incurred locally | Costs incurred direct with third parties | UK related parties | Manufacturing Co Elbonia | Rest of world related parties | Total |
---|---|---|---|---|---|---|---|
Royalty revenue by source | 0 | 0 | 0 | 0 | 500 | 0 | 500 |
Sales revenue by source | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Research and development costs by source | 0 | (15) | 0 | (10) | 0 | (10) | (35) |
EU regional marketing cost by source | 0 | (5) | (5) | (80) | 0 | (5) | (95) |
Other operating expenditure | 0 | (5) | (5) | 0 | 0 | 0 | (10) |
Operating profit/loss | 0 | (25) | (10) | (90) | 500 | (15) | 360 |
Example B - Manufacturing Company Elbonia
Revenue or expenditure by source | Third party revenue | Own costs incurred locally | Costs incurred direct with third parties | IP co Ruritania | UK related parties | Rest of world related parties | Total |
---|---|---|---|---|---|---|---|
Sales revenue by source | 0 | 0 | 0 | 0 | 400 | 800 | 1,200 |
Tolling and contract manufacturing fees by source | 0 | 0 | (20) | 0 | (30) | (30) | (80) |
Other cost of goods sold by source | 0 | (300) | (200) | 0 | 0 | 0 | (500) |
Royalty costs by source | 0 | 0 | 0 | (500) | 0 | 0 | (500) |
Other operating expenses by source | 0 | (20) | (10) | 0 | (11) | (10) | (51) |
Operating profit/loss | 0 | (320) | (230) | (500) | 359 | 760 | 69 |
Example C - Procurement Company Panau
Revenue or expenditure by source | Local ‘own’ entity costs | Third party costs incurred by entity |
UK | Rest of world |
Total |
---|---|---|---|---|---|
Sales by source | 0 | 0 | 110 | 880 | 990 |
Commissions by source | 0 | 0 | 5 | 80 | 85 |
Cost of goods by source | 0 | (900) | 0 | 0 | (900) |
Other operating expenditure by source | (5) | 0 | (5) | (3) | (13) |
Operating profit level | (5) | (900) | 110 | 957 | 162 |